PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of the Lakes, NA

Owasso, OK · Cert 22353

FDIC

Q4 2013

$168.8MAssets
$105.9MLoans
$153.6MDeposits
$14.9MEquity
Loan mix
65%RE $51.9M24%C&I $18.9M11%Consumer $8.5MQ1 2012Q4 2013
Deposit mix
85%Interest-bearing $130.2M15%Noninterest $23.4MQ1 2012Q4 2013

Return on Assets (quarter, annualized)

-1.88%+171 bps YoY

Net Interest Margin (quarter, annualized)

3.05%+2 bps YoY

Efficiency Ratio (quarter, annualized)

141.56%+4,970 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.34%Q4 ’113.85%Q4 ’123.71%Q4 ’13-8%+1%

Non-interest income vs. expense

4.62%Q4 ’113.14%Q4 ’124.71%Q4 ’13-9%+79%

Discrete quarter, annualized.

MetricQ1 2012Q2 2012Q3 2012Q4 2012Q1 2013Q2 2013Q3 2013Q4 2013YoY ΔTrend
Return on Assets0.41%-1.23%-3.51%-3.59%-3.22%-0.82%0.28%-1.88%+171 bps
Net Interest Margin3.02%3.03%3.05%3.03%2.78%3.14%3.08%3.05%+2 bps
Non-Interest Burden2.16%3.85%3.40%2.75%3.28%2.19%2.80%4.92%+217 bps
Loan Growth (YoY)9.74%6.46%4.27%-2.65%-10.96%-16.27%-21.54%-25.05%-2,240 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.91%1.93%1.76%2.14%2.61%2.65%2.71%2.96%+81 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.31%8.95%8.36%7.49%6.62%8.39%8.93%8.82%+132 bps
Liquid Assets / Assets1.13%0.68%0.70%0.59%0.61%0.29%0.17%1.65%+107 bps