PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

City Bank

Lynnwood, WA · Cert 21521

FDIC

Q1 2010

$981.9MAssets
$540.6MLoans
$919.6MDeposits
$5.5MEquity
Loan mix
95%RE $328.8M5%C&I $17.9M0%Consumer $0.3MQ2 2008Q1 2010
Deposit mix
96%Interest-bearing $887.3M4%Noninterest $32.3MQ2 2008Q1 2010

Return on Assets (quarter, annualized)

-6.13%-375 bps YoY

Net Interest Margin (quarter, annualized)

0.03%-103 bps YoY

Efficiency Ratio (quarter, annualized)

n/a

Tier 1 Leverage Ratio

n/a
n/a

NIM

9.55%Q1 ’084.16%Q1 ’092.57%Q1 ’10-83%-97%

Non-interest income vs. expense

1.62%Q1 ’083.35%Q1 ’093.83%Q1 ’10+207%+96%

Discrete quarter, annualized.

MetricQ2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009Q4 2009Q1 2010YoY ΔTrend
Return on Assets1.64%-3.35%-19.59%-2.38%-6.84%-11.34%-18.22%-6.13%-375 bps
Net Interest Margin5.19%4.69%1.79%1.05%0.26%-0.03%-0.08%0.03%-103 bps
Non-Interest Burden1.30%1.24%6.00%3.10%4.24%3.45%10.41%6.07%+297 bps
Loan Growth (YoY)10.99%8.33%-7.79%-14.18%-19.37%-30.78%-45.51%-48.32%-3,413 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.23%3.19%3.27%3.88%4.93%7.44%2.68%2.90%-98 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets17.04%15.62%10.65%9.71%8.55%6.13%1.94%0.56%-915 bps
Liquid Assets / Assets0.25%0.42%0.11%0.15%0.10%0.08%0.23%3.80%+365 bps