PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of Frio Canyon

Leakey, TX · Cert 21158

FDIC

Q3 2006

$30.0MAssets
$13.3MLoans
$26.4MDeposits
$3.6MEquity
Deposit mix
71%Interest-bearing $18.8M29%Noninterest $7.6MQ4 2004Q3 2006

Return on Assets (quarter, annualized)

0.82%-1 bps YoY

Net Interest Margin (quarter, annualized)

3.70%+10 bps YoY

Efficiency Ratio (quarter, annualized)

71.19%+220 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.44%Q3 ’044.98%Q3 ’055.52%Q3 ’06+7%+3%

Non-interest income vs. expense

2.54%Q3 ’042.72%Q3 ’052.85%Q3 ’06+9%+7%

Discrete quarter, annualized.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets0.90%0.88%1.00%0.83%0.95%0.60%0.80%0.82%-1 bps
Net Interest Margin3.45%3.52%3.72%3.60%3.70%3.45%3.58%3.70%+10 bps
Non-Interest Burden2.07%2.26%2.30%2.38%2.30%2.65%2.52%2.55%+17 bps
Loan Growth (YoY)-4.40%-6.29%-4.30%-7.74%-9.12%-6.52%-9.49%-7.33%+41 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.23%1.28%1.31%1.36%1.42%1.48%1.54%1.59%+23 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.91%10.40%10.94%10.83%11.60%12.03%11.65%11.83%+101 bps
Liquid Assets / Assets6.86%6.44%6.60%5.83%7.51%7.71%7.75%6.84%+100 bps