PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

North Milwaukee State Bank

Milwaukee, WI · Cert 20364

FDIC · 2 branches

Q4 2015

$67.1MAssets
$41.5MLoans
$61.5MDeposits
$3.5MEquity
Loan mix
91%RE $35.0M7%C&I $2.5M2%Consumer $0.8MQ1 2014Q4 2015
Deposit mix
86%Interest-bearing $52.8M14%Noninterest $8.7MQ1 2014Q4 2015

Return on Assets (quarter, annualized)

-2.37%-109 bps YoY

Net Interest Margin (quarter, annualized)

2.95%-93 bps YoY

Efficiency Ratio (quarter, annualized)

176.64%+8,111 bps YoY

Tier 1 Leverage Ratio

1.27%

NIM

4.49%Q4 ’134.53%Q4 ’143.53%Q4 ’15+3%-24%

Non-interest income vs. expense

4.51%Q4 ’134.12%Q4 ’146.23%Q4 ’15+57%+50%

Discrete quarter, annualized.

MetricQ1 2014Q2 2014Q3 2014Q4 2014Q1 2015Q2 2015Q3 2015Q4 2015YoY ΔTrend
Return on Assets0.05%1-0.22%-0.96%-1.28%-0.95%-4.88%-3.32%-2.37%-109 bps
Net Interest Margin3.65%3.47%4.15%3.88%3.44%2.52%2.99%2.95%-93 bps
Non-Interest Burden3.16%3.41%1.67%3.69%4.01%4.67%6.57%5.54%+184 bps
Loan Growth (YoY)-3.79%-3.31%-3.08%-8.88%-11.62%-17.19%-20.50%-21.33%-1,245 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.99%3.58%4.79%5.88%4.04%6.12%6.78%7.59%+171 bps
Tier 1 Leverage Ration/an/an/an/a5.41%3.42%2.20%1.27%n/a
Equity / Assets7.50%7.61%7.60%7.50%7.03%6.34%5.61%5.22%-228 bps
Liquid Assets / Assets0.04%0.05%0.03%0.05%0.06%0.03%0.00%0.32%+26 bps