PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Community Bank

Granbury, TX · Cert 20202

FDIC · 10 branches

Q3 2014

$639.8MAssets
$282.7MLoans
$526.4MDeposits
$105.7MEquity
Loan mix
78%RE $203.6M18%C&I $46.3M4%Consumer $10.3MQ4 2012Q3 2014
Deposit mix
82%Interest-bearing $429.4M18%Noninterest $97.1MQ4 2012Q3 2014

Return on Assets (quarter, annualized)

-2.04%-357 bps YoY

Net Interest Margin (quarter, annualized)

-4.19%-753 bps YoY

Efficiency Ratio (quarter, annualized)

77.64%+1,143 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.59%Q3 ’123.44%Q3 ’13-4.30%Q3 ’14-3%-225%

Non-interest income vs. expense

3.09%Q3 ’122.99%Q3 ’13-3.49%Q3 ’14-5%-228%

Discrete quarter, annualized.

MetricQ4 2012Q1 2013Q2 2013Q3 2013Q4 2013Q1 2014Q2 2014Q3 2014YoY ΔTrend
Return on Assets1.31%1.59%1.46%1.53%1.26%1.21%1.42%-2.04%-357 bps
Net Interest Margin3.33%3.39%3.39%3.34%3.33%3.33%3.38%-4.19%-753 bps
Non-Interest Burden1.94%1.80%1.92%1.82%2.08%2.11%1.95%-2.33%-415 bps
Loan Growth (YoY)4.68%4.10%4.11%2.65%2.07%3.75%1.36%1.18%-146 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.87%0.84%0.81%0.80%0.75%0.74%0.74%0.77%-3 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.57%8.72%8.74%8.87%8.99%8.92%9.18%16.51%+764 bps
Liquid Assets / Assets41.56%42.90%43.06%44.41%43.00%43.68%44.34%12.61%-3,180 bps