PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Citizens' Bank

Velma, OK · Cert 20125

FDIC

Q1 2008

$19.2MAssets
$14.7MLoans
$16.1MDeposits
$3.0MEquity
Deposit mix
76%Interest-bearing $12.3M24%Noninterest $3.8MQ2 2006Q1 2008

Return on Assets (quarter, annualized)

1.45%+10 bps YoY

Net Interest Margin (quarter, annualized)

5.52%-18 bps YoY

Efficiency Ratio (quarter, annualized)

75.59%-134 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.38%Q1 ’067.16%Q1 ’077.17%Q1 ’08+8%-3%

Non-interest income vs. expense

4.96%Q1 ’065.10%Q1 ’074.74%Q1 ’08+1%-4%

Discrete quarter, annualized.

MetricQ2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008YoY ΔTrend
Return on Assets0.95%1.93%1.45%1.34%1.47%1.73%2.46%1.45%+10 bps
Net Interest Margin5.36%5.84%5.83%5.69%5.83%5.99%5.93%5.52%-18 bps
Non-Interest Burden4.30%3.86%4.20%4.16%4.23%4.07%3.32%3.99%-18 bps
Loan Growth (YoY)0.45%-2.16%3.23%1.58%1.05%2.97%1.91%13.06%+1,147 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.33%1.34%0.87%0.97%0.97%1.00%1.08%1.06%+9 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets14.55%15.64%15.39%15.78%15.99%15.84%15.47%15.55%-23 bps
Liquid Assets / Assets2.11%1.63%0.54%0.02%0.02%1.61%0.56%0.02%0 bps