PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Heritage Community Bank

Glenwood, IL · Cert 20078

FDIC

Q4 2008

$235.2MAssets
$176.0MLoans
$225.7MDeposits
$4.9MEquity
Loan mix
98%RE $156.6M2%C&I $2.9M0%Consumer $0.1MQ1 2007Q4 2008
Deposit mix
91%Interest-bearing $205.6M9%Noninterest $20.2MQ1 2007Q4 2008

Return on Assets (quarter, annualized)

-8.62%-669 bps YoY

Net Interest Margin (quarter, annualized)

1.95%-131 bps YoY

Efficiency Ratio (quarter, annualized)

149.46%+9,107 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

8.29%Q4 ’066.58%Q4 ’074.22%Q4 ’08-37%-40%

Non-interest income vs. expense

2.49%Q4 ’062.15%Q4 ’073.61%Q4 ’08-15%+82%

Discrete quarter, annualized.

MetricQ1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008YoY ΔTrend
Return on Assets2.50%2.91%2.35%-1.94%-0.69%-15.66%-7.70%-8.62%-669 bps
Net Interest Margin4.90%5.29%4.68%3.26%3.16%2.82%2.73%1.95%-131 bps
Non-Interest Burden2.16%2.15%2.17%1.73%2.30%2.55%3.66%3.15%+142 bps
Loan Growth (YoY)2.70%-2.88%-4.95%-9.09%-6.38%-13.00%-20.96%-22.79%-1,370 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.23%1.27%1.23%1.95%2.50%6.88%3.69%1.70%-25 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.53%9.18%9.39%8.94%8.87%5.40%4.19%2.07%-687 bps
Liquid Assets / Assets0.23%0.15%0.23%0.31%0.28%0.95%0.17%0.00%-31 bps