PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Missouri State Bank and Trust Company

Clayton, MO · Cert 19671

FDIC

Q2 2006

$866.1MAssets
$630.4MLoans
$635.1MDeposits
$197.4MEquity
Loan mix
37%RE $88.4M63%C&I $149.9M0%Consumer $0.2MQ3 2004Q2 2006
Deposit mix
81%Interest-bearing $511.6M19%Noninterest $123.5MQ3 2004Q2 2006

Return on Assets (quarter, annualized)

1.40%-7 bps YoY

Net Interest Margin (quarter, annualized)

0.38%-379 bps YoY

Efficiency Ratio (quarter, annualized)

-198.22%-24,535 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.05%Q2 ’046.11%Q2 ’050.81%Q2 ’06+14%-91%

Non-interest income vs. expense

2.24%Q2 ’042.17%Q2 ’05-0.73%Q2 ’06+1%-145%

Discrete quarter, annualized.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Return on Assets1.20%1.56%1.39%1.47%1.59%1.65%0.25%1.40%-7 bps
Net Interest Margin3.88%4.05%4.04%4.17%4.32%4.38%4.32%0.38%-379 bps
Non-Interest Burden1.77%1.71%1.74%1.74%1.74%1.70%2.84%-0.79%-254 bps
Loan Growth (YoY)17.90%16.49%14.94%11.01%11.71%8.02%9.41%4.03%-699 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.43%1.39%1.40%1.36%1.34%1.38%1.37%1.45%+9 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.39%9.42%9.11%9.22%9.38%9.45%9.54%22.79%+1,357 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps