PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Spivey State Bank

Swainsboro, GA · Cert 19389

FDIC · 2 branches

Q4 2014

$88.3MAssets
$66.7MLoans
$77.8MDeposits
$10.3MEquity
Loan mix
71%RE $38.5M11%C&I $6.0M18%Consumer $9.6MQ1 2013Q4 2014
Deposit mix
78%Interest-bearing $60.7M22%Noninterest $17.1MQ1 2013Q4 2014

Return on Assets (quarter, annualized)

1.99%+18 bps YoY

Net Interest Margin (quarter, annualized)

4.12%+11 bps YoY

Efficiency Ratio (quarter, annualized)

64.58%-129 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.21%Q4 ’124.35%Q4 ’134.42%Q4 ’14+12%+3%

Non-interest income vs. expense

3.30%Q4 ’123.43%Q4 ’133.82%Q4 ’14-3%-9%

Discrete quarter, annualized.

MetricQ1 2013Q2 2013Q3 2013Q4 2013Q1 2014Q2 2014Q3 2014Q4 2014YoY ΔTrend
Return on Assets0.52%0.91%0.95%1.81%1.22%1.30%0.82%1.99%+18 bps
Net Interest Margin3.52%3.69%3.96%4.01%3.80%3.82%4.13%4.12%+11 bps
Non-Interest Burden2.58%2.44%2.80%2.23%2.49%2.46%2.93%2.03%-20 bps
Loan Growth (YoY)-4.67%-6.97%-3.59%0.00%1.50%5.61%8.76%3.91%+391 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.09%1.05%1.04%0.84%0.83%0.82%0.77%0.75%-10 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.21%10.57%10.69%10.26%10.22%10.89%10.69%11.68%+142 bps
Liquid Assets / Assets10.04%6.80%4.25%2.20%11.57%8.90%2.74%2.80%+60 bps