PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank, Henryetta

Henryetta, OK · Cert 19338

FDIC

Q2 2006

$62.1MAssets
$33.7MLoans
$53.9MDeposits
$7.8MEquity
Loan mix
87%RE $16.7M13%C&I $2.6M0%Consumer $0.0MQ3 2004Q2 2006
Deposit mix
84%Interest-bearing $45.1M16%Noninterest $8.8MQ3 2004Q2 2006

Executive Summary

  • Earnings: ROA of 1.13%, up 161 bps year over year; NIM at 3.80%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.33%.
  • Funding: loans stand at 62.48% of deposits as of Q2 2006.

Return on Assets (quarter, annualized)

1.13%+161 bps YoY

Net Interest Margin (quarter, annualized)

3.80%-11 bps YoY

Efficiency Ratio (quarter, annualized)

64.11%+168 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.92%Q2 ’045.71%Q2 ’055.99%Q2 ’06+1%-3%

Non-interest income vs. expense

2.92%Q2 ’043.03%Q2 ’052.97%Q2 ’06+8%+2%

Discrete quarter, annualized.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Earnings
Return on Assets1.96%1.15%1.28%-0.48%1.70%0.92%1.00%1.13%+161 bps
Return on Equity14.74%9.60%11.19%-3.76%12.86%6.74%7.44%8.79%+1,256 bps
Net Interest Margin4.19%4.09%4.07%3.91%4.30%4.11%3.76%3.80%-11 bps
Efficiency Ratio58.77%60.99%57.85%62.43%57.24%59.52%66.26%64.11%+168 bps
Non-Interest Burden2.19%2.27%2.09%2.20%2.19%2.23%2.32%2.24%+4 bps
Growth
Asset Growth (YoY)-5.95%15.91%-0.97%-2.80%-2.71%-25.75%-3.60%2.75%+555 bps
Loan Growth (YoY)15.55%24.64%19.46%16.07%10.30%-7.23%-11.03%-13.99%-3,006 bps
Deposit Growth (YoY)-8.43%14.97%-6.95%4.14%1.64%-26.41%9.76%3.31%-83 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.58%0.39%0.35%1.42%2.40%2.57%0.13%0.33%-109 bps
Allowance / Loans1.25%1.31%1.45%2.02%1.61%1.46%1.66%1.82%-20 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Total Risk-Based Capital20.06%17.01%18.34%19.59%20.46%21.44%21.46%21.86%+227 bps
Equity / Assets13.92%10.52%12.64%12.90%13.59%13.74%13.05%12.63%-27 bps
Liquidity & Funding
Loans / Deposits74.27%58.25%81.99%75.05%80.59%73.43%66.46%62.48%-1,256 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
CRE / Total Capitaln/an/an/an/an/an/an/an/an/an/a