PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Security State Bank of Maple Lake (Incorporated)

Maple Lake, MN · Cert 1924

FDIC

Q4 2007

$79.9MAssets
$49.2MLoans
$59.3MDeposits
$19.1MEquity
Loan mix
88%RE $33.2M11%C&I $4.1M1%Consumer $0.2MQ1 2006Q4 2007
Deposit mix
82%Interest-bearing $48.8M18%Noninterest $10.5MQ1 2006Q4 2007

Return on Assets (quarter, annualized)

1.21%+119 bps YoY

Net Interest Margin (quarter, annualized)

3.39%-68 bps YoY

Efficiency Ratio (quarter, annualized)

57.69%-4,043 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.78%Q4 ’056.29%Q4 ’065.62%Q4 ’07+1%-17%

Non-interest income vs. expense

3.19%Q4 ’054.76%Q4 ’062.39%Q4 ’07+76%-59%

Discrete quarter, annualized.

MetricQ1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007YoY ΔTrend
Return on Assets1.97%1.86%2.13%0.02%0.47%1.09%1.40%1.21%+119 bps
Net Interest Margin4.27%4.34%4.54%4.07%1.24%3.25%3.32%3.39%-68 bps
Non-Interest Burden2.25%2.40%2.32%3.98%0.70%1.96%1.56%1.64%-234 bps
Loan Growth (YoY)-3.34%-2.97%-1.45%-1.77%-2.51%-3.58%-0.93%2.19%+396 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.13%1.11%1.16%1.23%1.26%1.30%1.45%1.22%-1 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.64%9.83%10.30%9.31%23.02%23.48%24.70%23.91%+1,460 bps
Liquid Assets / Assets0.37%0.37%0.34%0.30%0.27%0.27%0.28%0.25%-5 bps