PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cedar Creek Bank

Seven Points, TX · Cert 18853

FDIC

Q3 2004

$104.9MAssets
$50.3MLoans
$93.2MDeposits
$11.4MEquity
Deposit mix
74%Interest-bearing $68.6M26%Noninterest $24.6MQ4 2002Q3 2004

Return on Assets (quarter, annualized)

1.73%+15 bps YoY

Net Interest Margin (quarter, annualized)

3.69%-38 bps YoY

Efficiency Ratio (quarter, annualized)

72.67%+251 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.28%Q3 ’025.11%Q3 ’034.51%Q3 ’04-14%-9%

Non-interest income vs. expense

3.83%Q3 ’023.65%Q3 ’033.65%Q3 ’04-6%-8%

Discrete quarter, annualized.

MetricQ4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004YoY ΔTrend
Return on Assets0.50%1.55%1.56%1.58%0.59%1.25%1.40%1.73%+15 bps
Net Interest Margin4.41%4.14%4.04%4.08%3.99%3.88%3.77%3.69%-38 bps
Non-Interest Burden3.30%2.59%2.48%2.53%3.23%2.62%2.37%2.32%-20 bps
Loan Growth (YoY)4.07%-2.30%1.90%0.36%-3.34%-2.11%-6.38%-5.93%-629 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.45%1.46%1.31%1.35%1.22%1.23%1.28%1.30%-5 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.05%10.70%10.50%10.52%10.48%10.63%10.35%10.90%+39 bps
Liquid Assets / Assets6.06%9.97%9.76%12.25%13.37%12.78%10.94%8.94%-331 bps