PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Farmers State Bank

Big Springs, NE · Cert 18712

FDIC

Q3 2006

$18.7MAssets
$6.2MLoans
$15.8MDeposits
$2.9MEquity
Deposit mix
85%Interest-bearing $13.5M15%Noninterest $2.3MQ4 2004Q3 2006

Return on Assets (quarter, annualized)

0.21%+19 bps YoY

Net Interest Margin (quarter, annualized)

2.57%+16 bps YoY

Efficiency Ratio (quarter, annualized)

91.73%-750 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.11%Q3 ’044.11%Q3 ’055.03%Q3 ’060%+7%

Non-interest income vs. expense

4.78%Q3 ’042.63%Q3 ’052.55%Q3 ’06-48%-2%

Discrete quarter, annualized.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets0.98%0.54%0.65%0.02%0.12%0.79%-0.25%0.21%+19 bps
Net Interest Margin3.24%2.86%2.80%2.41%2.65%3.19%2.12%2.57%+16 bps
Non-Interest Burden1.65%2.25%2.12%2.39%2.53%2.42%2.35%2.34%-5 bps
Loan Growth (YoY)1.95%11.42%3.61%-1.57%-1.99%20.75%18.49%9.81%+1,138 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.59%1.60%1.55%1.47%1.59%1.32%1.31%1.34%-13 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets14.28%13.87%14.94%14.40%14.64%15.15%14.96%15.37%+97 bps
Liquid Assets / Assets50.54%44.92%42.22%38.84%39.81%33.32%30.70%25.09%-1,374 bps