PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cyril State Bank

Cyril, OK · Cert 18558

FDIC

Q4 2006

$24.6MAssets
$7.2MLoans
$21.2MDeposits
$3.3MEquity
Deposit mix
80%Interest-bearing $16.9M20%Noninterest $4.2MQ1 2005Q4 2006

Return on Assets (quarter, annualized)

0.20%-156 bps YoY

Net Interest Margin (quarter, annualized)

3.17%-4 bps YoY

Efficiency Ratio (quarter, annualized)

96.15%+4,133 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.24%Q4 ’045.01%Q4 ’055.48%Q4 ’06+5%-1%

Non-interest income vs. expense

2.29%Q4 ’042.14%Q4 ’054.88%Q4 ’06-9%+105%

Discrete quarter, annualized.

MetricQ1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006YoY ΔTrend
Return on Assets1.71%0.71%1.65%1.75%1.60%1.95%1.81%0.20%-156 bps
Net Interest Margin3.06%3.11%3.05%3.22%3.10%3.32%3.49%3.17%-4 bps
Non-Interest Burden1.34%2.40%1.38%1.45%1.52%1.37%1.64%2.98%+152 bps
Loan Growth (YoY)4.55%-3.51%9.05%9.43%0.16%31.76%4.57%-13.67%-2,310 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.50%1.75%1.67%1.67%1.72%1.49%1.61%1.93%+26 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets14.04%14.22%14.08%14.19%14.05%13.96%14.34%13.56%-63 bps
Liquid Assets / Assets35.05%38.91%37.52%42.70%41.56%39.77%35.67%31.83%-1,087 bps