PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Whidbey Island Bank

Coupeville, WA · Cert 18412

FDIC

Q1 2014

$1.7BAssets
$1.0BLoans
$1.5BDeposits
$205.2MEquity
Loan mix
71%RE $537.3M16%C&I $119.8M13%Consumer $100.2MQ2 2012Q1 2014
Deposit mix
81%Interest-bearing $1.2B19%Noninterest $0.3BQ2 2012Q1 2014

Return on Assets (quarter, annualized)

1.12%-4 bps YoY

Net Interest Margin (quarter, annualized)

3.98%-41 bps YoY

Efficiency Ratio (quarter, annualized)

77.27%+1,716 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.59%Q1 ’124.70%Q1 ’134.25%Q1 ’14-15%-9%

Non-interest income vs. expense

3.91%Q1 ’123.24%Q1 ’133.92%Q1 ’14-24%+25%

Discrete quarter, annualized.

MetricQ2 2012Q3 2012Q4 2012Q1 2013Q2 2013Q3 2013Q4 2013Q1 2014YoY ΔTrend
Return on Assets0.74%1.17%1.15%1.16%0.78%1.17%0.70%1.12%-4 bps
Net Interest Margin5.05%4.95%4.77%4.38%4.26%4.25%4.21%3.98%-41 bps
Non-Interest Burden3.32%2.97%2.24%2.27%0.29%2.38%3.09%2.85%+58 bps
Loan Growth (YoY)-5.43%-3.35%-1.43%-2.69%-1.40%-2.24%-4.09%-1.14%+155 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.74%1.64%1.87%2.05%3.06%3.05%3.04%2.74%+69 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.68%11.86%11.90%12.14%12.06%12.18%11.80%12.18%+4 bps
Liquid Assets / Assets5.72%5.04%4.48%4.65%2.85%4.56%6.18%4.54%-12 bps