PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Merchants & Southern Bank

Gainesville, FL · Cert 18116

FDIC · 13 branches

Q1 2015

$439.8MAssets
$200.1MLoans
$356.5MDeposits
$46.1MEquity
Loan mix
90%RE $138.9M8%C&I $12.4M2%Consumer $2.4MQ2 2013Q1 2015
Deposit mix
66%Interest-bearing $234.9M34%Noninterest $121.7MQ2 2013Q1 2015

Return on Assets (quarter, annualized)

0.97%-13 bps YoY

Net Interest Margin (quarter, annualized)

2.88%-15 bps YoY

Efficiency Ratio (quarter, annualized)

69.71%+115 bps YoY

Tier 1 Leverage Ratio

10.00%
n/a

NIM

3.21%Q1 ’133.28%Q1 ’143.10%Q1 ’15+4%-5%

Non-interest income vs. expense

2.44%Q1 ’132.36%Q1 ’142.29%Q1 ’15-4%-3%

Discrete quarter, annualized.

MetricQ2 2013Q3 2013Q4 2013Q1 2014Q2 2014Q3 2014Q4 2014Q1 2015YoY ΔTrend
Return on Assets0.54%1.00%0.83%1.09%1.36%1.11%1.16%0.97%-13 bps
Net Interest Margin2.96%3.07%2.97%3.04%3.21%3.19%2.92%2.88%-15 bps
Non-Interest Burden2.42%2.06%2.17%1.95%1.84%2.06%1.76%1.89%-6 bps
Loan Growth (YoY)-9.83%-2.72%1.17%1.15%2.67%-1.90%-6.48%-10.21%-1,137 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.26%1.92%1.86%1.70%1.60%1.68%1.86%1.68%-2 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a10.00%n/an/a
Equity / Assets9.35%9.35%8.81%9.67%10.06%10.69%9.36%10.49%+82 bps
Liquid Assets / Assets1.23%1.42%1.11%1.30%1.04%1.35%1.19%0.69%-60 bps