PackageTrendsPeer
Letter portraitLegal landscape

Merchants & Southern Bank

Gainesville, FL · Cert 18116

FDIC · 13 branches

Q1 2015

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q1 2015, the quarter ended March 31, 2015, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Merchants & Southern Bank

Gainesville, FL · Cert 18116

FDIC · 13 branches

Q1 2015

$439.8MAssets
$200.1MLoans
$356.5MDeposits
$46.1MEquity
Loan mix
90%RE $138.9M8%C&I $12.4M2%Consumer $2.4MQ2 2013Q1 2015
Deposit mix
66%Interest-bearing $234.9M34%Noninterest $121.7MQ2 2013Q1 2015

Return on Assets (YTD, annualized)

0.97%-13 bps YoY

Net Interest Margin (YTD, annualized)

2.88%-15 bps YoY

Efficiency Ratio (YTD, annualized)

69.71%+115 bps YoY

Tier 1 Leverage Ratio

10.00%
n/a

NIM

3.21%Q1 ’133.28%Q1 ’143.10%Q1 ’15+4%-5%

Non-interest income vs. expense

2.44%Q1 ’132.36%Q1 ’142.29%Q1 ’15-4%-3%

Year to date, annualized, through each quarter.

MetricQ2 2013Q3 2013Q4 2013Q1 2014Q2 2014Q3 2014Q4 2014Q1 2015YoY ΔTrend
Return on Assets0.79%0.85%0.84%1.09%1.22%1.19%1.16%0.97%-13 bps
Net Interest Margin2.97%3.05%2.86%3.04%3.18%3.22%2.96%2.88%-15 bps
Non-Interest Burden2.25%2.22%2.08%1.95%1.93%2.00%1.83%1.89%-6 bps
Loan Growth (YoY)-9.83%-2.72%1.17%1.15%2.67%-1.90%-6.48%-10.21%-1,137 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.26%1.92%1.86%1.70%1.60%1.68%1.86%1.68%-2 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a10.00%n/an/a
Equity / Assets9.35%9.35%8.81%9.67%10.06%10.69%9.36%10.49%+82 bps
Liquid Assets / Assets1.23%1.42%1.11%1.30%1.04%1.35%1.19%0.69%-60 bps