PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Nevada State Bank

Las Vegas, NV · Cert 18113

FDIC · 50 branches

Q3 2015

$4.3BAssets
$2.3BLoans
$3.9BDeposits
$380.9MEquity
Loan mix
73%RE $1.3B22%C&I $0.4B4%Consumer $0.1BQ4 2013Q3 2015
Deposit mix
61%Interest-bearing $2.4B39%Noninterest $1.5BQ4 2013Q3 2015

Return on Assets (quarter, annualized)

0.52%-21 bps YoY

Net Interest Margin (quarter, annualized)

2.59%-24 bps YoY

Efficiency Ratio (quarter, annualized)

87.25%+356 bps YoY

Tier 1 Leverage Ratio

8.69%

NIM

2.95%Q3 ’132.91%Q3 ’142.67%Q3 ’15-1%-8%

Non-interest income vs. expense

3.29%Q3 ’133.11%Q3 ’142.97%Q3 ’15+7%-3%

Discrete quarter, annualized.

MetricQ4 2013Q1 2014Q2 2014Q3 2014Q4 2014Q1 2015Q2 2015Q3 2015YoY ΔTrend
Return on Assets0.21%0.23%0.58%0.73%0.66%0.86%0.39%0.52%-21 bps
Net Interest Margin2.97%2.83%2.81%2.83%2.80%2.74%2.71%2.59%-24 bps
Non-Interest Burden2.65%2.37%2.50%2.22%2.53%2.28%2.26%2.16%-7 bps
Loan Growth (YoY)9.46%11.14%8.77%8.89%5.44%2.47%1.54%-3.90%-1,279 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.25%3.09%2.87%2.57%2.21%2.14%2.10%1.99%-58 bps
Tier 1 Leverage Ration/an/an/an/an/a9.31%8.86%8.69%n/a
Equity / Assets9.23%9.15%9.25%9.40%9.33%9.08%8.81%8.78%-63 bps
Liquid Assets / Assets18.65%18.92%19.35%16.54%16.65%19.49%20.76%22.04%+551 bps