PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Roxbury Bank

Roxbury, KS · Cert 18074

FDIC · 1 branch

Q4 2017

$17.6MAssets
$12.3MLoans
$13.3MDeposits
$2.1MEquity
Loan mix
77%RE $6.7M20%C&I $1.7M3%Consumer $0.3MQ1 2016Q4 2017
Deposit mix
76%Interest-bearing $10.0M24%Noninterest $3.2MQ1 2016Q4 2017

Return on Assets (quarter, annualized)

1.56%+49 bps YoY

Net Interest Margin (quarter, annualized)

4.13%-10 bps YoY

Efficiency Ratio (quarter, annualized)

59.38%-1,684 bps YoY

Tier 1 Leverage Ratio

11.75%+116 bps YoY

NIM

4.26%Q4 ’154.47%Q4 ’164.50%Q4 ’17+4%-2%

Non-interest income vs. expense

3.22%Q4 ’153.58%Q4 ’162.70%Q4 ’17+12%-24%

Discrete quarter, annualized.

MetricQ1 2016Q2 2016Q3 2016Q4 2016Q1 2017Q2 2017Q3 2017Q4 2017YoY ΔTrend
Return on Assets1.28%0.87%0.64%1.07%1.56%1.38%1.33%1.56%+49 bps
Net Interest Margin4.14%4.04%4.05%4.24%4.09%3.98%4.10%4.13%-10 bps
Non-Interest Burden2.86%3.03%3.38%3.12%2.47%2.39%2.48%2.38%-74 bps
Loan Growth (YoY)5.50%7.98%8.13%8.44%14.79%13.12%20.36%22.14%+1,370 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.27%0.26%0.00%0.00%0 bps
Allowance / Loans2.98%2.92%2.86%2.73%0.00%0.06%0.13%0.16%-256 bps
Tier 1 Leverage Ratio10.54%10.80%10.94%10.60%12.41%12.47%12.67%11.75%+116 bps
Equity / Assets10.46%10.78%10.94%10.63%12.69%13.14%12.84%12.03%+140 bps
Liquid Assets / Assets30.75%31.13%31.05%30.08%27.09%26.02%23.34%22.81%-727 bps