PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Farmers & Merchants State Bank of Krum

Krum, TX · Cert 16674

FDIC

Q4 2004

$155.3MAssets
$115.7MLoans
$142.2MDeposits
$11.8MEquity
Deposit mix
75%Interest-bearing $106.7M25%Noninterest $35.5MQ1 2003Q4 2004

Return on Assets (quarter, annualized)

1.04%-18 bps YoY

Net Interest Margin (quarter, annualized)

4.97%-20 bps YoY

Efficiency Ratio (quarter, annualized)

84.15%+1,080 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.16%Q4 ’026.54%Q4 ’036.39%Q4 ’04-6%-4%

Non-interest income vs. expense

8.03%Q4 ’026.71%Q4 ’036.99%Q4 ’04-30%+34%

Discrete quarter, annualized.

MetricQ1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004YoY ΔTrend
Return on Assets3.16%2.66%2.46%1.22%2.10%2.24%2.77%1.04%-18 bps
Net Interest Margin5.66%5.37%5.31%5.17%5.13%5.28%5.26%4.97%-20 bps
Non-Interest Burden1.98%1.93%1.86%2.73%2.31%2.54%2.17%3.66%+93 bps
Loan Growth (YoY)23.42%21.93%20.55%10.34%9.98%17.73%18.09%25.66%+1,532 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.67%0.70%0.77%0.67%0.71%0.72%0.71%0.43%-24 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.05%8.59%8.55%7.94%8.22%7.50%7.98%7.62%-32 bps
Liquid Assets / Assets0.93%0.05%0.03%0.00%0.43%0.39%0.39%0.36%+36 bps