PackageTrendsPeer
Letter portraitLegal landscape

Mountain States Bank

Denver, CO · Cert 16648

FDIC

Q2 2006

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q2 2006, the quarter ended June 30, 2006, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Mountain States Bank

Denver, CO · Cert 16648

FDIC

Q2 2006

$283.2MAssets
$181.3MLoans
$233.4MDeposits
$38.1MEquity
Loan mix
66%RE $62.2M33%C&I $31.3M1%Consumer $1.2MQ3 2004Q2 2006
Deposit mix
68%Interest-bearing $157.9M32%Noninterest $75.6MQ3 2004Q2 2006

Return on Assets (YTD, annualized)

1.03%-18 bps YoY

Net Interest Margin (YTD, annualized)

3.93%+3 bps YoY

Efficiency Ratio (YTD, annualized)

65.53%+680 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.99%Q2 ’044.71%Q2 ’055.48%Q2 ’06+11%+1%

Non-interest income vs. expense

2.46%Q2 ’042.58%Q2 ’052.80%Q2 ’06+16%+18%

Year to date, annualized, through each quarter.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Return on Assets1.16%1.25%1.24%1.21%1.22%1.18%1.03%1.03%-18 bps
Net Interest Margin3.53%3.54%3.81%3.90%3.91%3.83%3.94%3.93%+3 bps
Non-Interest Burden1.83%1.71%1.96%2.09%2.06%2.09%2.33%2.46%+37 bps
Loan Growth (YoY)13.37%9.92%19.34%21.94%26.84%23.94%20.33%22.94%+100 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.36%2.44%2.27%2.16%1.96%1.83%1.73%1.58%-57 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets13.50%13.44%13.49%14.04%13.18%13.48%13.69%13.45%-58 bps
Liquid Assets / Assets1.30%0.80%0.81%0.75%0.64%0.45%0.45%0.45%-31 bps