PackageTrendsPeer
Letter portraitLegal landscape

Tri-State Bank of Memphis

Memphis, TN · Cert 16511

FDIC · 1 branch

Q3 2021

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q3 2021, the quarter ended September 30, 2021, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Tri-State Bank of Memphis

Memphis, TN · Cert 16511

FDIC · 1 branch

Q3 2021

$110.1MAssets
$49.1MLoans
$99.4MDeposits
$9.0MEquity
Loan mix
75%RE $31.6M12%C&I $5.0M14%Consumer $5.8MQ4 2019Q3 2021
Deposit mix
61%Interest-bearing $61.0M39%Noninterest $38.5MQ4 2019Q3 2021

Return on Assets (YTD, annualized)

-1.43%-23 bps YoY

Net Interest Margin (YTD, annualized)

2.58%+21 bps YoY

Efficiency Ratio (YTD, annualized)

130.95%+889 bps YoY

Tier 1 Leverage Ratio

5.99%-197 bps YoY

NIM

4.09%Q3 ’192.75%Q3 ’202.69%Q3 ’21-37%+9%

Non-interest income vs. expense

4.16%Q3 ’193.55%Q3 ’205.29%Q3 ’21-10%+28%

Year to date, annualized, through each quarter.

MetricQ4 2019Q1 2020Q2 2020Q3 2020Q4 2020Q1 2021Q2 2021Q3 2021YoY ΔTrend
Return on Assets0.43%-0.76%-1.26%-1.20%-1.17%-0.80%0.72%-1.43%-23 bps
Net Interest Margin3.80%3.30%2.57%2.37%2.67%2.79%2.61%2.58%+21 bps
Non-Interest Burden3.05%3.63%3.20%2.96%3.28%3.03%1.61%3.77%+82 bps
Loan Growth (YoY)-3.16%-3.35%5.58%9.85%3.04%0.71%-0.85%-7.32%-1,717 bps
Nonperforming Loans / Loans1.90%2.33%2.71%2.53%1.63%1.68%1.88%1.88%-65 bps
Allowance / Loans2.77%2.96%3.12%3.32%3.11%3.49%3.40%3.62%+29 bps
Tier 1 Leverage Ratio10.39%10.13%8.84%7.96%7.77%7.45%7.56%5.99%-197 bps
Equity / Assets13.22%12.48%10.48%10.39%9.99%9.48%9.26%8.15%-224 bps
Liquid Assets / Assets0.12%0.11%0.10%0.10%0.10%0.10%0.09%0.09%-1 bps