PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Vermillion State Bank

Vermillion, KS · Cert 16404

FDIC

Q4 2008

$15.3MAssets
$5.6MLoans
$12.2MDeposits
$2.4MEquity
Deposit mix
89%Interest-bearing $10.9M11%Noninterest $1.3MQ1 2007Q4 2008

Return on Assets (quarter, annualized)

1.35%-43 bps YoY

Net Interest Margin (quarter, annualized)

3.24%-33 bps YoY

Efficiency Ratio (quarter, annualized)

57.14%+1,221 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.41%Q4 ’065.67%Q4 ’075.27%Q4 ’08+10%-9%

Non-interest income vs. expense

4.34%Q4 ’061.75%Q4 ’072.00%Q4 ’08-63%+22%

Discrete quarter, annualized.

MetricQ1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008YoY ΔTrend
Return on Assets0.12%-4.45%6.19%1.78%1.48%2.02%1.27%1.35%-43 bps
Net Interest Margin3.45%3.74%-3.84%3.57%3.54%3.26%3.41%3.24%-33 bps
Non-Interest Burden3.12%8.11%-10.04%1.43%1.75%2.14%2.03%1.74%+31 bps
Loan Growth (YoY)-12.13%-11.69%-19.08%-17.70%-23.81%-17.31%-4.39%-3.31%+1,439 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.75%1.76%1.92%2.11%2.43%1.77%1.65%1.80%-30 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets18.90%19.20%22.81%22.46%14.87%13.93%14.20%15.35%-711 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps