PackageTrendsPeer
Letter portraitLegal landscape

Commercial State Bank

Cedar Bluffs, NE · Cert 16188

FDIC · 1 branch

Q4 2019

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q4 2019, the quarter ended December 31, 2019, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Commercial State Bank

Cedar Bluffs, NE · Cert 16188

FDIC · 1 branch

Q4 2019

$19.2MAssets
$8.3MLoans
$16.1MDeposits
$1.6MEquity
Loan mix
77%RE $3.1M16%C&I $0.7M7%Consumer $0.3MQ1 2018Q4 2019
Deposit mix
69%Interest-bearing $11.1M31%Noninterest $5.0MQ1 2018Q4 2019

Return on Assets (YTD, annualized)

0.38%+45 bps YoY

Net Interest Margin (YTD, annualized)

2.66%-2 bps YoY

Efficiency Ratio (YTD, annualized)

82.47%-1,531 bps YoY

Tier 1 Leverage Ratio

8.15%+4 bps YoY

NIM

2.94%Q4 ’173.27%Q4 ’183.13%Q4 ’19+14%-1%

Non-interest income vs. expense

2.27%Q4 ’173.02%Q4 ’182.17%Q4 ’19+25%-16%

Year to date, annualized, through each quarter.

MetricQ1 2018Q2 2018Q3 2018Q4 2018Q1 2019Q2 2019Q3 2019Q4 2019YoY ΔTrend
Return on Assets0.04%0.30%0.04%-0.07%0.60%0.62%0.24%0.38%+45 bps
Net Interest Margin2.24%2.24%2.56%2.68%2.60%2.56%2.74%2.66%-2 bps
Non-Interest Burden1.96%1.91%2.28%2.62%1.85%1.82%2.39%2.20%-41 bps
Loan Growth (YoY)-20.31%-14.36%-5.10%-10.90%8.22%-14.32%-19.68%-8.82%+208 bps
Nonperforming Loans / Loans0.90%0.79%0.69%1.20%1.83%2.34%2.15%1.88%+68 bps
Allowance / Loans2.21%2.02%1.81%1.83%2.06%2.41%2.33%2.08%+25 bps
Tier 1 Leverage Ratio7.59%7.25%7.96%8.11%7.87%7.82%8.13%8.15%+4 bps
Equity / Assets6.76%6.79%7.23%7.86%7.54%7.65%7.99%8.36%+50 bps
Liquid Assets / Assets11.39%14.72%6.44%13.57%13.72%18.18%21.87%25.14%+1,157 bps