PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Niagara Bank

Lockport, NY · Cert 16004

FDIC · 404 branches

Q3 2016

$32.9BAssets
$23.0BLoans
$27.3BDeposits
$4.4BEquity
Loan mix
61%RE $11.5B23%C&I $4.3B16%Consumer $2.9BQ4 2014Q3 2016
Deposit mix
79%Interest-bearing $21.5B21%Noninterest $5.9BQ4 2014Q3 2016

Return on Assets (quarter, annualized)

-1.40%-214 bps YoY

Net Interest Margin (quarter, annualized)

-4.54%-749 bps YoY

Efficiency Ratio (quarter, annualized)

94.69%+2,864 bps YoY

Tier 1 Leverage Ratio

8.47%+35 bps YoY

NIM

3.18%Q3 ’143.09%Q3 ’15-4.91%Q3 ’16-1%-254%

Non-interest income vs. expense

14.46%Q3 ’142.49%Q3 ’15-3.19%Q3 ’16-88%-221%

Discrete quarter, annualized.

MetricQ4 2014Q1 2015Q2 2015Q3 2015Q4 2015Q1 2016Q2 2016Q3 2016YoY ΔTrend
Return on Assets0.83%0.64%0.75%0.74%0.69%0.62%0.63%-1.40%-214 bps
Net Interest Margin2.96%2.97%2.95%2.95%2.94%2.92%2.84%-4.54%-749 bps
Non-Interest Burden1.65%1.82%1.63%1.63%1.68%1.73%1.64%-1.97%-360 bps
Loan Growth (YoY)7.39%6.34%4.63%4.02%4.36%4.48%4.08%-3.05%-706 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.02%1.00%1.01%1.01%1.00%1.04%1.04%0.06%-94 bps
Tier 1 Leverage Ration/a8.03%8.07%8.12%8.05%8.00%8.00%8.47%+35 bps
Equity / Assets11.35%11.33%11.28%11.22%11.03%11.07%11.22%13.46%+224 bps
Liquid Assets / Assets15.56%16.09%16.19%16.09%16.80%16.93%15.99%4.37%-1,172 bps