PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bay Bank & Trust Co.

Panama City, FL · Cert 15169

FDIC

Q4 2011

$232.5MAssets
$116.9MLoans
$206.6MDeposits
$25.6MEquity
Loan mix
93%RE $84.5M6%C&I $5.5M1%Consumer $1.2MQ1 2010Q4 2011
Deposit mix
72%Interest-bearing $148.7M28%Noninterest $57.9MQ1 2010Q4 2011

Return on Assets (quarter, annualized)

-0.33%-20 bps YoY

Net Interest Margin (quarter, annualized)

3.01%-13 bps YoY

Efficiency Ratio (quarter, annualized)

95.56%+485 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.67%Q4 ’093.57%Q4 ’103.26%Q4 ’11+4%-4%

Non-interest income vs. expense

3.39%Q4 ’093.54%Q4 ’103.66%Q4 ’11+2%+2%

Discrete quarter, annualized.

MetricQ1 2010Q2 2010Q3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011YoY ΔTrend
Return on Assets-0.13%0.04%0.33%1-0.13%-1.45%-4.68%0.39%-0.33%-20 bps
Net Interest Margin3.00%3.17%3.17%3.14%3.11%3.11%2.98%3.01%-13 bps
Non-Interest Burden2.99%2.87%2.63%2.77%3.68%2.90%2.55%2.84%+6 bps
Loan Growth (YoY)-8.64%-6.53%-4.82%-4.44%0.07%-2.54%-3.85%-6.98%-254 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.73%1.83%2.02%1.85%2.06%3.74%1.92%1.92%+7 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets12.81%12.88%12.64%12.17%11.44%10.39%10.44%11.01%-116 bps
Liquid Assets / Assets28.80%22.81%25.31%23.43%29.66%32.59%33.58%33.71%+1,027 bps