PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Frontier Bank

Haddam, KS · Cert 15110

FDIC

Q2 2012

$5.7MAssets
$4.1MLoans
$4.8MDeposits
$810KEquity
Loan mix
73%RE $2.2M26%C&I $0.8M1%Consumer $0.0MQ3 2010Q2 2012
Deposit mix
90%Interest-bearing $4.3M10%Noninterest $0.5MQ3 2010Q2 2012

Return on Assets (quarter, annualized)

0.99%-33 bps YoY

Net Interest Margin (quarter, annualized)

4.24%-21 bps YoY

Efficiency Ratio (quarter, annualized)

69.35%+428 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.68%Q2 ’105.37%Q2 ’115.09%Q2 ’12-5%-5%

Non-interest income vs. expense

3.65%Q2 ’102.97%Q2 ’113.11%Q2 ’12-10%0%

Discrete quarter, annualized.

MetricQ3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012YoY ΔTrend
Return on Assets1.26%0.08%1.29%1.32%1.30%1.03%0.94%0.99%-33 bps
Net Interest Margin4.81%4.67%4.32%4.45%4.61%4.47%4.31%4.24%-21 bps
Non-Interest Burden3.15%3.06%2.67%2.97%2.93%3.01%3.16%2.97%0 bps
Loan Growth (YoY)7.12%14.00%16.57%7.02%5.13%-6.67%-7.16%1.47%-556 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.65%1.00%1.02%1.10%1.12%1.12%1.10%1.09%-2 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets17.01%15.09%14.03%15.07%16.11%16.23%14.17%14.20%-87 bps
Liquid Assets / Assets1.07%0.95%0.87%4.12%1.79%3.04%4.96%4.51%+39 bps