PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Hedrick Savings Bank

Ottumwa, IA · Cert 14973

FDIC

Q3 2011

$66.3MAssets
$40.4MLoans
$52.4MDeposits
$6.6MEquity
Loan mix
69%RE $21.3M26%C&I $7.8M5%Consumer $1.6MQ4 2009Q3 2011
Deposit mix
84%Interest-bearing $44.3M16%Noninterest $8.2MQ4 2009Q3 2011

Return on Assets (quarter, annualized)

1.14%-22 bps YoY

Net Interest Margin (quarter, annualized)

3.80%+2 bps YoY

Efficiency Ratio (quarter, annualized)

74.38%-293 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.42%Q3 ’095.03%Q3 ’104.95%Q3 ’11-1%+0%

Non-interest income vs. expense

3.34%Q3 ’094.32%Q3 ’103.71%Q3 ’11+10%+0%

Discrete quarter, annualized.

MetricQ4 2009Q1 2010Q2 2010Q3 2010Q4 2010Q1 2011Q2 2011Q3 2011YoY ΔTrend
Return on Assets-1.83%0.72%0.70%1.37%0.78%1.09%1.14%1.14%-22 bps
Net Interest Margin3.38%3.55%3.32%3.79%3.73%3.74%3.62%3.80%+2 bps
Non-Interest Burden2.59%2.41%2.32%2.52%2.57%2.51%2.67%2.52%+1 bps
Loan Growth (YoY)-11.28%-9.80%-3.37%5.06%2.11%3.15%-0.78%-0.85%-591 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.44%2.60%2.55%2.57%2.47%2.65%2.85%2.78%+21 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.59%8.85%9.47%10.02%9.31%9.45%10.08%10.00%-2 bps
Liquid Assets / Assets1.08%0.61%4.09%0.00%0.00%0.00%0.00%0.00%0 bps