PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bells Banking Company

Bells, TN · Cert 1469

FDIC

Q1 2006

$31.9MAssets
$9.6MLoans
$27.0MDeposits
$4.7MEquity
Loan mix
69%RE $4.0M31%C&I $1.8M0%Consumer $0.0MQ2 2004Q1 2006
Deposit mix
89%Interest-bearing $24.1M11%Noninterest $3.0MQ2 2004Q1 2006

Return on Assets (quarter, annualized)

0.49%-22 bps YoY

Net Interest Margin (quarter, annualized)

2.93%-37 bps YoY

Efficiency Ratio (quarter, annualized)

83.81%+607 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.17%Q1 ’044.46%Q1 ’055.14%Q1 ’06+5%-11%

Non-interest income vs. expense

2.63%Q1 ’042.74%Q1 ’052.58%Q1 ’06+2%-3%

Discrete quarter, annualized.

MetricQ2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006YoY ΔTrend
Return on Assets0.74%0.77%0.79%0.71%0.82%0.80%0.69%0.49%-22 bps
Net Interest Margin3.40%3.52%3.39%3.30%3.59%3.53%3.06%2.93%-37 bps
Non-Interest Burden2.51%2.73%2.51%2.52%2.62%2.60%2.43%2.43%-9 bps
Loan Growth (YoY)-9.04%-7.26%-6.35%-8.99%-3.48%-9.81%-16.67%-12.06%-307 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.83%1.87%1.99%2.06%1.98%2.11%2.47%2.19%+13 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets13.62%14.29%13.99%13.84%14.60%14.97%14.59%14.66%+82 bps
Liquid Assets / Assets12.78%15.46%17.93%19.93%23.00%23.97%21.84%16.91%-302 bps