PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Heritage Bank & Trust Company

Darlington, IN · Cert 14632

FDIC

Q1 2003

$13.9MAssets
$8.6MLoans
$11.5MDeposits
$2.4MEquity
Deposit mix
83%Interest-bearing $9.5M17%Noninterest $1.9MQ2 2001Q1 2003

Return on Assets (quarter, annualized)

0.37%-143 bps YoY

Net Interest Margin (quarter, annualized)

4.27%-142 bps YoY

Efficiency Ratio (quarter, annualized)

92.02%+3,981 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

8.25%Q1 ’016.03%Q1 ’025.55%Q1 ’03+36%-25%

Non-interest income vs. expense

3.26%Q1 ’013.07%Q1 ’024.27%Q1 ’03+0%+35%

Discrete quarter, annualized.

MetricQ2 2001Q3 2001Q4 2001Q1 2002Q2 2002Q3 2002Q4 2002Q1 2003YoY ΔTrend
Return on Assets0.65%-0.22%-0.13%1.80%0.72%-0.44%0.32%0.37%-143 bps
Net Interest Margin3.78%3.26%2.73%5.69%4.76%4.61%4.69%4.27%-142 bps
Non-Interest Burden3.20%3.79%2.68%2.89%4.02%2.85%3.17%3.90%+102 bps
Loan Growth (YoY)-9.83%-27.19%-36.39%-36.89%-33.82%-22.01%-0.88%-1.16%+3,573 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.41%1.51%1.71%1.83%1.97%2.37%2.36%2.49%+66 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.13%8.96%9.75%14.63%16.87%17.63%16.62%17.05%+242 bps
Liquid Assets / Assets0.04%17.00%19.31%4.05%4.46%5.36%5.04%5.05%+100 bps