PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Belmont National Bank

Wheeling, WV · Cert 14043

FDIC

Q1 2005

$291.0MAssets
$168.5MLoans
$226.6MDeposits
$28.0MEquity
Loan mix
82%RE $63.4M18%C&I $13.7M0%Consumer $0.1MQ2 2003Q1 2005
Deposit mix
85%Interest-bearing $193.1M15%Noninterest $33.5MQ2 2003Q1 2005

Return on Assets (quarter, annualized)

0.83%-6 bps YoY

Net Interest Margin (quarter, annualized)

3.50%+1 bps YoY

Efficiency Ratio (quarter, annualized)

73.52%+265 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.03%Q1 ’034.97%Q1 ’045.03%Q1 ’05+12%+0%

Non-interest income vs. expense

3.45%Q1 ’033.18%Q1 ’043.26%Q1 ’05-11%+6%

Discrete quarter, annualized.

MetricQ2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005YoY ΔTrend
Return on Assets1.87%0.52%0.71%0.89%0.89%0.93%1.07%0.83%-6 bps
Net Interest Margin3.13%3.14%3.28%3.49%3.30%3.48%3.59%3.50%+1 bps
Non-Interest Burden2.31%2.48%2.26%2.18%2.32%2.43%2.48%2.32%+14 bps
Loan Growth (YoY)16.30%16.75%19.95%23.75%24.94%18.45%10.98%1.04%-2,271 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.85%2.76%2.09%1.99%1.84%1.75%1.72%1.75%-24 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.49%10.84%10.90%10.78%9.24%9.69%9.50%9.61%-117 bps
Liquid Assets / Assets0.13%0.47%0.09%0.09%0.09%0.09%0.11%0.47%+37 bps