PackageTrendsPeer
Letter portraitLegal landscape

Chelsea State Bank

Chelsea, MI · Cert 14009 · CSB Bcorp Inc.

State charter, Fed member · FED · 4 branches

Q2 2026

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, banks under $1B in assets operating in a single state3

Basis

Quarter: Q2 2026, the quarter ended June 30, 2026, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

Banks under $1B in assets operating in a single state (n=743 to 746). Each measure ranks only the institutions that reported it, so n varies by measure.

Peer groups below the disclosure floor are suppressed.

Peer standing

Capital

76

Q2 2024Q2 2026peer median (50)

Asset Quality

60

Q2 2024Q2 2026peer median (50)

Profitability

59

Q2 2024Q2 2026peer median (50)

Liquidity

74

Q2 2024Q2 2026peer median

Efficiency

55

Q2 2024Q2 2026peer median (50)

Growth

No peer data yet

Capital, Asset Quality, Profitability, Efficiency: higher is always a stronger peer standing (▲ better, ▼ worse). Liquidity, Growth: the score reflects closeness to the peer median -- 100 is sitting exactly at the median, falling the same way whether the bank runs above or below it.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Chelsea State Bank

Chelsea, MI · Cert 14009 · CSB Bcorp Inc.

State charter, Fed member · FED · 4 branches

Q2 2026

$416.5MAssets
$256.4MLoans
$366.0MDeposits
$48.1MEquity
Loan mix
73%RE $185.3M26%C&I $65.3M1%Consumer $1.5MQ3 2024Q2 2026
Deposit mix
70%Interest-bearing $254.6M30%Noninterest $111.3MQ3 2024Q2 2026

Return on Assets (YTD, annualized)

1.23%-17 bps YoY

Net Interest Margin (YTD, annualized)

3.90%-3 bps YoY

Efficiency Ratio (YTD, annualized)

63.02%+505 bps YoY

Tier 1 Leverage Ratio

12.76%+4 bps YoY

NIM

5.23%Q2 ’245.16%Q2 ’254.96%Q2 ’26-6%-1%

Non-interest income vs. expense

3.07%Q2 ’242.44%Q2 ’252.64%Q2 ’26-21%+9%

Year to date, annualized, through each quarter.

MetricQ3 2024Q4 2024Q1 2025Q2 2025Q3 2025Q4 2025Q1 2026Q2 2026YoY ΔTrend
Return on Assets1.44%1.45%1.41%1.40%1.43%1.44%1.02%1.23%-17 bps
Net Interest Margin4.31%4.26%3.85%3.93%3.94%3.94%3.64%3.90%-3 bps
Non-Interest Burden2.48%2.39%2.07%2.17%2.18%2.21%2.32%2.35%+19 bps
Loan Growth (YoY)9.64%7.56%4.69%2.28%-0.76%-4.09%-2.13%-1.64%-392 bps
Nonperforming Loans / Loans0.11%0.05%0.09%0.09%0.06%1.26%1.23%1.33%+124 bps
Allowance / Loans1.64%1.60%1.60%1.62%1.61%1.60%1.60%1.57%-6 bps
Tier 1 Leverage Ratio12.66%12.51%12.46%12.72%12.87%12.68%12.17%12.76%+4 bps
Equity / Assets11.31%10.53%10.63%11.01%11.39%11.60%10.86%11.54%+53 bps
Liquid Assets / Assets4.78%6.78%8.94%8.03%11.12%13.23%14.40%13.53%+550 bps

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas. Income-statement figures are year-to-date as filed, annualized (the UBPR convention). Each quarter includes the ones before it.

CallReports · callreports.ai· Performance TrendsGenerated 2026-10-11

Chelsea State Bank

Chelsea, MI · Cert 14009 · Peer group: banks under $1B in assets operating in a single state (n=743-746) · CSB Bcorp Inc.

State charter, Fed member · FED · 4 branches

Q2 2026

$416.5MAssets
$256.4MLoans
$366.0MDeposits
$48.1MEquity

Return on Assets

1.24%

Rank 273 of 746

Net Interest Margin

3.90%

Rank 290 of 746

Efficiency Ratio

63.02%

Rank 338 of 746

Equity / Assets

11.54%

Rank 271 of 746

Non-interest income vs. expense

$1.2M$11.0MINCOMEEXPENSE
Unfavorable gap of $9.8M · efficiency ratio beats 55% of banks under $1B in assets operating in a single state
Bank 63.02%Peer median 64.6%Q3 2024Q2 2026Shaded: peer 25th to 75th percentile
MetricYour BankPeer 25thPeer MedianPeer 75thStandingRank8-Qtr TrendPeer Position
Return on Assets1.24%0.72%1.06%1.45%Beats 63%273 / 746
Net Interest Margin3.90%3.17%3.68%4.16%Beats 61%290 / 746
Nonperforming Loans / Loans1.33%0.09%0.42%1.07%Beats 20%599 / 743
Tier 1 Capital Ratio19.50%11.55%13.75%17.60%Beats 81%140 / 746
Equity / Assets11.54%8.90%10.51%13.06%Beats 64%271 / 746
Loans / Assets61.55%53.60%66.97%76.08%39th pctl457 / 746