PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Spalding City Bank

Spalding, NE · Cert 13891

FDIC

Q3 2008

$34.0MAssets
$22.9MLoans
$28.9MDeposits
$4.5MEquity
Deposit mix
88%Interest-bearing $25.5M12%Noninterest $3.5MQ4 2006Q3 2008

Return on Assets (quarter, annualized)

0.95%-5 bps YoY

Net Interest Margin (quarter, annualized)

2.40%-5 bps YoY

Efficiency Ratio (quarter, annualized)

56.38%-324 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.30%Q3 ’065.74%Q3 ’074.91%Q3 ’08+8%-2%

Non-interest income vs. expense

1.69%Q3 ’061.56%Q3 ’071.83%Q3 ’08-6%-3%

Discrete quarter, annualized.

MetricQ4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008YoY ΔTrend
Return on Assets0.32%0.79%-0.84%1.01%1.03%1.64%1.02%0.95%-5 bps
Net Interest Margin1.97%2.27%-0.52%2.45%2.27%1.90%2.13%2.40%-5 bps
Non-Interest Burden1.21%1.19%-0.39%1.45%1.07%1.27%1.06%1.41%-4 bps
Loan Growth (YoY)2.01%16.82%51.87%35.74%31.98%32.41%14.76%24.19%-1,156 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.32%2.15%1.05%0.81%0.90%0.97%0.84%0.77%-4 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.11%8.79%12.18%12.47%11.55%12.15%13.10%13.38%+92 bps
Liquid Assets / Assets32.83%35.60%32.80%30.71%24.18%12.86%16.15%16.72%-1,399 bps