PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Badger State Bank

Cassville, WI · Cert 13272

FDIC

Q4 2010

$83.8MAssets
$58.5MLoans
$78.5MDeposits
$1.8MEquity
Loan mix
86%RE $27.5M14%C&I $4.6M0%Consumer $0.0MQ1 2009Q4 2010
Deposit mix
92%Interest-bearing $72.4M8%Noninterest $6.1MQ1 2009Q4 2010

Return on Assets (quarter, annualized)

0.79%+184 bps YoY

Net Interest Margin (quarter, annualized)

2.40%-3 bps YoY

Efficiency Ratio (quarter, annualized)

82.58%+903 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.44%Q4 ’084.99%Q4 ’094.46%Q4 ’10+11%-1%

Non-interest income vs. expense

2.36%Q4 ’081.93%Q4 ’092.04%Q4 ’10-19%+14%

Discrete quarter, annualized.

MetricQ1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010Q4 2010YoY ΔTrend
Return on Assets-0.24%-5.86%-10.60%-1.05%-4.04%-0.31%-3.17%0.79%+184 bps
Net Interest Margin2.14%2.33%2.44%2.43%2.48%2.29%2.70%2.40%-3 bps
Non-Interest Burden2.32%4.63%5.11%1.73%3.56%2.31%2.32%1.97%+24 bps
Loan Growth (YoY)-5.74%-7.40%-11.76%-10.74%-12.39%-13.75%-13.11%-16.88%-614 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.43%2.55%2.79%3.44%3.59%2.98%3.69%3.95%+52 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.52%6.25%3.80%3.55%2.99%2.86%1.87%2.11%-144 bps
Liquid Assets / Assets14.15%15.25%16.13%14.64%17.12%18.07%18.28%17.76%+313 bps