PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Northland Financial

Steele, ND · Cert 13202

FDIC · 4 branches

Q3 2015

$196.9MAssets
$158.3MLoans
$170.3MDeposits
$23.9MEquity
Loan mix
72%RE $57.9M22%C&I $17.7M5%Consumer $4.3MQ4 2013Q3 2015
Deposit mix
88%Interest-bearing $150.0M12%Noninterest $20.3MQ4 2013Q3 2015

Return on Assets (quarter, annualized)

-3.37%-527 bps YoY

Net Interest Margin (quarter, annualized)

-7.89%-1,248 bps YoY

Efficiency Ratio (quarter, annualized)

80.44%+1,907 bps YoY

Tier 1 Leverage Ratio

9.83%

NIM

5.03%Q3 ’135.19%Q3 ’14-8.43%Q3 ’15+9%-272%

Non-interest income vs. expense

2.98%Q3 ’133.16%Q3 ’14-5.16%Q3 ’15-3%-262%

Discrete quarter, annualized.

MetricQ4 2013Q1 2014Q2 2014Q3 2014Q4 2014Q1 2015Q2 2015Q3 2015YoY ΔTrend
Return on Assets1.42%1.34%1.58%1.89%1.48%1.71%2.03%-3.37%-527 bps
Net Interest Margin4.30%3.95%4.16%4.58%4.58%4.52%4.75%-7.89%-1,248 bps
Non-Interest Burden2.71%2.56%2.51%2.59%3.02%2.74%2.69%-4.19%-678 bps
Loan Growth (YoY)-0.43%4.29%8.49%9.30%8.54%4.84%0.63%-1.96%-1,126 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.35%1.41%1.32%1.28%1.28%1.40%1.33%0.01%-127 bps
Tier 1 Leverage Ration/an/an/an/an/a8.36%9.02%9.83%n/a
Equity / Assets7.92%8.01%8.25%8.87%8.08%8.38%9.12%12.16%+329 bps
Liquid Assets / Assets5.42%9.35%4.25%0.60%0.73%3.83%0.79%0.73%+13 bps