PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

State Bank of Withee

Withee, WI · Cert 12779

FDIC

Q3 2008

$63.4MAssets
$48.6MLoans
$55.0MDeposits
$7.4MEquity
Loan mix
90%RE $28.8M9%C&I $3.0M1%Consumer $0.3MQ4 2006Q3 2008
Deposit mix
77%Interest-bearing $42.3M23%Noninterest $12.7MQ4 2006Q3 2008

Return on Assets (quarter, annualized)

1.18%+13 bps YoY

Net Interest Margin (quarter, annualized)

3.93%-2 bps YoY

Efficiency Ratio (quarter, annualized)

62.17%-480 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.96%Q3 ’066.31%Q3 ’075.60%Q3 ’08+3%0%

Non-interest income vs. expense

3.20%Q3 ’063.35%Q3 ’073.12%Q3 ’08+6%-11%

Discrete quarter, annualized.

MetricQ4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008YoY ΔTrend
Return on Assets1.04%0.92%0.79%1.05%0.94%0.79%0.72%1.18%+13 bps
Net Interest Margin3.86%3.78%3.77%3.95%3.84%3.61%3.56%3.93%-2 bps
Non-Interest Burden2.16%2.50%2.41%2.29%2.32%2.37%2.41%2.03%-26 bps
Loan Growth (YoY)4.49%1.68%7.11%10.67%6.07%10.54%13.01%10.85%+18 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.49%1.55%1.47%1.43%1.47%1.46%1.33%1.32%-11 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.16%11.35%11.55%11.18%10.43%11.15%11.13%11.60%+41 bps
Liquid Assets / Assets1.84%2.29%1.58%1.18%2.06%2.88%3.10%2.83%+165 bps