PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Heritage Bank of Central Illinois

Trivoli, IL · Cert 12554

FDIC · 6 branches

Q2 2016

$256.4MAssets
$168.6MLoans
$208.0MDeposits
$27.6MEquity
Loan mix
67%RE $98.2M31%C&I $45.6M1%Consumer $1.8MQ3 2014Q2 2016
Deposit mix
83%Interest-bearing $172.5M17%Noninterest $35.5MQ3 2014Q2 2016

Return on Assets (quarter, annualized)

-1.87%-198 bps YoY

Net Interest Margin (quarter, annualized)

-1.90%-513 bps YoY

Efficiency Ratio (quarter, annualized)

148.24%+6,791 bps YoY

Tier 1 Leverage Ratio

10.01%+1 bps YoY

NIM

3.54%Q2 ’143.64%Q2 ’15-2.22%Q2 ’16+3%-159%

Non-interest income vs. expense

3.13%Q2 ’143.23%Q2 ’15-0.89%Q2 ’16+7%-125%

Discrete quarter, annualized.

MetricQ3 2014Q4 2014Q1 2015Q2 2015Q3 2015Q4 2015Q1 2016Q2 2016YoY ΔTrend
Return on Assets1.05%0.89%0.50%0.11%-0.02%-0.16%1.21%-1.87%-198 bps
Net Interest Margin3.44%3.29%3.31%3.24%3.31%3.05%3.01%-1.90%-513 bps
Non-Interest Burden2.43%2.50%2.46%2.42%2.49%2.55%2.32%-0.60%-302 bps
Loan Growth (YoY)-3.15%-2.53%-1.41%-2.86%-8.10%-15.07%-14.51%-11.12%-826 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.60%1.72%1.88%1.70%2.38%1.89%1.53%0.01%-169 bps
Tier 1 Leverage Ration/an/a9.94%10.00%10.20%10.18%10.12%10.01%+1 bps
Equity / Assets10.92%10.76%10.96%11.04%11.35%11.24%11.09%10.78%-26 bps
Liquid Assets / Assets3.56%4.27%3.80%3.93%4.98%8.11%5.08%16.24%+1,232 bps