PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Commercial State Bank

Sinton, TX · Cert 1217

FDIC

Q4 2006

$56.8MAssets
$12.1MLoans
$51.3MDeposits
$5.0MEquity
Loan mix
50%RE $2.3M50%C&I $2.3M1%Consumer $0.0MQ1 2005Q4 2006
Deposit mix
71%Interest-bearing $36.5M29%Noninterest $14.8MQ1 2005Q4 2006

Return on Assets (quarter, annualized)

1.40%-37 bps YoY

Net Interest Margin (quarter, annualized)

3.46%+45 bps YoY

Efficiency Ratio (quarter, annualized)

67.50%+335 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.54%Q4 ’044.41%Q4 ’055.52%Q4 ’06+7%+15%

Non-interest income vs. expense

3.05%Q4 ’043.13%Q4 ’052.91%Q4 ’06-39%+63%

Discrete quarter, annualized.

MetricQ1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006YoY ΔTrend
Return on Assets1.01%0.91%1.06%1.77%1.27%1.43%1.52%1.40%-37 bps
Net Interest Margin2.82%2.78%2.93%3.02%3.07%3.33%3.41%3.46%+45 bps
Non-Interest Burden1.83%1.92%1.87%1.27%1.85%1.86%1.88%2.06%+79 bps
Loan Growth (YoY)42.71%13.98%-5.18%-10.20%-9.39%-10.25%-10.56%-9.32%+87 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.61%3.60%4.21%4.29%3.99%4.01%4.71%4.73%+44 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.35%9.12%8.73%8.24%9.03%8.65%8.83%8.83%+59 bps
Liquid Assets / Assets40.09%39.17%40.21%38.39%42.47%44.45%46.32%41.63%+324 bps