PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Consolidated Bank and Trust Company

Richmond, VA · Cert 11583

FDIC

Q1 2011

$71.5MAssets
$43.9MLoans
$63.4MDeposits
$7.7MEquity
Loan mix
85%RE $32.0M14%C&I $5.2M1%Consumer $0.5MQ2 2009Q1 2011
Deposit mix
77%Interest-bearing $49.0M23%Noninterest $14.4MQ2 2009Q1 2011

Return on Assets (quarter, annualized)

0.49%-79 bps YoY

Net Interest Margin (quarter, annualized)

4.28%-73 bps YoY

Efficiency Ratio (quarter, annualized)

77.68%+1,498 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.86%Q1 ’095.37%Q1 ’104.70%Q1 ’11+30%-15%

Non-interest income vs. expense

4.02%Q1 ’093.47%Q1 ’103.71%Q1 ’11-17%+9%

Discrete quarter, annualized.

MetricQ2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010Q4 2010Q1 2011YoY ΔTrend
Return on Assets0.18%-0.19%3.27%1.28%1.12%1.05%1.21%0.49%-79 bps
Net Interest Margin3.96%4.35%-7.52%5.01%4.62%5.05%4.75%4.28%-73 bps
Non-Interest Burden3.63%4.57%-9.48%2.95%2.82%3.06%2.76%3.21%+26 bps
Loan Growth (YoY)-7.38%-8.45%-21.24%-21.86%-21.29%-21.04%-12.43%-11.64%+1,021 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.78%2.89%0.10%0.19%0.27%0.45%0.55%0.67%+49 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.41%9.86%8.40%8.78%9.59%10.50%9.84%10.71%+193 bps
Liquid Assets / Assets0.12%0.12%0.13%6.40%7.79%6.04%15.43%7.51%+111 bps