PackageTrendsPeer
Letter portraitLegal landscape

Franklin State Bank

Franklin, NE · Cert 11023

FDIC · 1 branch

Q3 2018

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q3 2018, the quarter ended September 30, 2018, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Franklin State Bank

Franklin, NE · Cert 11023

FDIC · 1 branch

Q3 2018

$45.6MAssets
$24.8MLoans
$34.0MDeposits
$8.4MEquity
Loan mix
74%RE $8.4M7%C&I $0.8M19%Consumer $2.2MQ4 2016Q3 2018
Deposit mix
81%Interest-bearing $27.7M19%Noninterest $6.4MQ4 2016Q3 2018

Return on Assets (YTD, annualized)

2.42%+102 bps YoY

Net Interest Margin (YTD, annualized)

3.79%+33 bps YoY

Efficiency Ratio (YTD, annualized)

43.92%-504 bps YoY

Tier 1 Leverage Ratio

20.18%+133 bps YoY

NIM

3.74%Q3 ’163.75%Q3 ’174.20%Q3 ’18-1%+9%

Non-interest income vs. expense

1.77%Q3 ’161.83%Q3 ’171.78%Q3 ’18+4%-3%

Year to date, annualized, through each quarter.

MetricQ4 2016Q1 2017Q2 2017Q3 2017Q4 2017Q1 2018Q2 2018Q3 2018YoY ΔTrend
Return on Assets1.04%1.37%1.34%1.40%1.21%1.50%1.84%2.42%+102 bps
Net Interest Margin3.52%3.47%3.45%3.46%3.49%3.59%3.68%3.79%+33 bps
Non-Interest Burden2.08%1.66%1.57%1.56%2.19%1.50%1.50%1.51%-4 bps
Loan Growth (YoY)6.11%2.01%11.23%4.54%-0.08%0.71%-3.22%-0.17%-471 bps
Nonperforming Loans / Loans0.00%0.12%0.87%0.22%0.10%0.09%0.10%1.82%+160 bps
Allowance / Loans0.61%0.66%0.95%0.90%0.89%1.31%1.32%1.24%+35 bps
Tier 1 Leverage Ratio17.96%18.53%18.74%18.85%18.93%19.39%19.91%20.18%+133 bps
Equity / Assets17.37%17.93%18.43%18.41%18.05%18.24%18.52%18.38%-3 bps
Liquid Assets / Assets0.52%0.53%0.52%0.52%0.52%1.58%2.61%1.58%+106 bps