PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Heartland State Bank

Storden, MN · Cert 10961

FDIC

Q2 2008

$43.9MAssets
$26.3MLoans
$38.8MDeposits
$4.9MEquity
Loan mix
63%RE $9.0M36%C&I $5.1M1%Consumer $0.1MQ3 2006Q2 2008
Deposit mix
67%Interest-bearing $26.0M33%Noninterest $12.9MQ3 2006Q2 2008

Return on Assets (quarter, annualized)

1.51%+141 bps YoY

Net Interest Margin (quarter, annualized)

4.07%+140 bps YoY

Efficiency Ratio (quarter, annualized)

63.37%-2,017 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.06%Q2 ’065.14%Q2 ’075.54%Q2 ’08-22%+53%

Non-interest income vs. expense

3.20%Q2 ’063.20%Q2 ’072.61%Q2 ’08-9%+26%

Discrete quarter, annualized.

MetricQ3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008YoY ΔTrend
Return on Assets1.49%-0.16%-3.75%0.10%0.51%-2.26%1.16%1.51%+141 bps
Net Interest Margin2.90%2.84%2.55%2.66%2.75%3.10%2.88%4.07%+140 bps
Non-Interest Burden1.40%1.35%2.21%2.03%2.25%1.69%1.62%2.56%+53 bps
Loan Growth (YoY)13.18%-5.71%-10.54%-12.75%-9.98%6.25%6.53%8.31%+2,106 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.29%2.95%2.39%2.25%2.25%3.49%3.61%3.68%+143 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets12.80%11.00%11.46%11.50%12.33%9.70%11.37%11.23%-27 bps
Liquid Assets / Assets0.00%0.00%0.73%0.49%2.02%8.24%17.27%16.47%+1,598 bps