PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Northwoods State Bank

Elcho, WI · Cert 10738

FDIC

Q4 2004

$80.7MAssets
$65.8MLoans
$70.3MDeposits
$9.1MEquity
Loan mix
87%RE $33.7M13%C&I $4.9M0%Consumer $0.1MQ1 2003Q4 2004
Deposit mix
89%Interest-bearing $62.3M11%Noninterest $8.0MQ1 2003Q4 2004

Return on Assets (quarter, annualized)

0.92%+32 bps YoY

Net Interest Margin (quarter, annualized)

3.66%-71 bps YoY

Efficiency Ratio (quarter, annualized)

50.65%-1,366 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.32%Q4 ’026.38%Q4 ’035.76%Q4 ’04-11%-16%

Non-interest income vs. expense

2.97%Q4 ’022.97%Q4 ’032.22%Q4 ’04+36%-40%

Discrete quarter, annualized.

MetricQ1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004YoY ΔTrend
Return on Assets1.05%1.33%1.52%0.60%1.41%1.10%0.96%0.92%+32 bps
Net Interest Margin4.50%4.88%4.59%4.37%4.42%3.99%4.00%3.66%-71 bps
Non-Interest Burden1.61%2.06%1.52%2.90%1.72%1.71%2.02%1.74%-116 bps
Loan Growth (YoY)39.06%37.04%28.07%26.48%19.81%12.20%3.61%-10.93%-3,741 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.45%1.45%1.45%1.51%1.51%1.53%1.57%1.70%+18 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.17%9.89%9.58%9.47%9.72%10.31%10.41%11.22%+175 bps
Liquid Assets / Assets0.01%0.01%0.01%0.02%0.01%0.00%0.02%0.01%-1 bps