PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Horizon State Bank

Cameron, MO · Cert 10611

FDIC · 1 branch

Q2 2018

$21.7MAssets
$12.9MLoans
$18.7MDeposits
$3.0MEquity
Loan mix
74%RE $7.0M21%C&I $1.9M5%Consumer $0.5MQ3 2016Q2 2018
Deposit mix
57%Interest-bearing $10.7M43%Noninterest $8.0MQ3 2016Q2 2018

Return on Assets (quarter, annualized)

2.26%+111 bps YoY

Net Interest Margin (quarter, annualized)

4.04%-26 bps YoY

Efficiency Ratio (quarter, annualized)

52.03%-2,615 bps YoY

Tier 1 Leverage Ratio

12.26%+430 bps YoY

NIM

4.01%Q2 ’164.50%Q2 ’174.15%Q2 ’18+14%-6%

Non-interest income vs. expense

4.43%Q2 ’164.13%Q2 ’172.50%Q2 ’18-10%-46%

Discrete quarter, annualized.

MetricQ3 2016Q4 2016Q1 2017Q2 2017Q3 2017Q4 2017Q1 2018Q2 2018YoY ΔTrend
Return on Assets0.27%0.87%0.56%1.16%0.33%0.27%1.03%2.26%+111 bps
Net Interest Margin4.12%4.27%4.19%4.30%4.24%4.14%3.93%4.04%-26 bps
Non-Interest Burden3.46%3.41%3.62%3.15%3.86%3.87%2.79%1.69%-146 bps
Loan Growth (YoY)18.17%11.17%14.11%-0.17%-2.22%-6.14%-6.26%-2.98%-281 bps
Nonperforming Loans / Loans0.00%0.00%3.33%2.52%2.27%1.95%0.00%0.00%-252 bps
Allowance / Loans1.19%1.19%1.20%1.10%1.08%1.14%0.00%0.00%-110 bps
Tier 1 Leverage Ratio7.44%7.64%7.89%7.96%7.83%7.66%12.44%12.26%+430 bps
Equity / Assets7.49%7.77%7.67%8.04%7.89%7.73%11.76%13.77%+573 bps
Liquid Assets / Assets24.53%24.04%27.25%29.21%26.28%30.13%37.68%30.30%+109 bps