PackageTrendsPeer
Letter portraitLegal landscape

Horizon State Bank

Cameron, MO · Cert 10611

FDIC · 1 branch

Q2 2018

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q2 2018, the quarter ended June 30, 2018, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Horizon State Bank

Cameron, MO · Cert 10611

FDIC · 1 branch

Q2 2018

$21.7MAssets
$12.9MLoans
$18.7MDeposits
$3.0MEquity
Loan mix
74%RE $7.0M21%C&I $1.9M5%Consumer $0.5MQ3 2016Q2 2018
Deposit mix
57%Interest-bearing $10.7M43%Noninterest $8.0MQ3 2016Q2 2018

Return on Assets (YTD, annualized)

1.69%+83 bps YoY

Net Interest Margin (YTD, annualized)

3.87%-32 bps YoY

Efficiency Ratio (YTD, annualized)

66.37%-1,690 bps YoY

Tier 1 Leverage Ratio

12.26%+430 bps YoY

NIM

4.22%Q2 ’164.38%Q2 ’173.99%Q2 ’18+5%-8%

Non-interest income vs. expense

4.55%Q2 ’164.26%Q2 ’173.29%Q2 ’18-9%-35%

Year to date, annualized, through each quarter.

MetricQ3 2016Q4 2016Q1 2017Q2 2017Q3 2017Q4 2017Q1 2018Q2 2018YoY ΔTrend
Return on Assets0.32%0.45%0.56%0.86%0.69%0.59%1.03%1.69%+83 bps
Net Interest Margin4.09%4.13%4.19%4.19%4.28%4.17%3.93%3.87%-32 bps
Non-Interest Burden3.64%3.58%3.62%3.33%3.57%3.58%2.79%2.16%-118 bps
Loan Growth (YoY)18.17%11.17%14.11%-0.17%-2.22%-6.14%-6.26%-2.98%-281 bps
Nonperforming Loans / Loans0.00%0.00%3.33%2.52%2.27%1.95%0.00%0.00%-252 bps
Allowance / Loans1.19%1.19%1.20%1.10%1.08%1.14%0.00%0.00%-110 bps
Tier 1 Leverage Ratio7.44%7.64%7.89%7.96%7.83%7.66%12.44%12.26%+430 bps
Equity / Assets7.49%7.77%7.67%8.04%7.89%7.73%11.76%13.77%+573 bps
Liquid Assets / Assets24.53%24.04%27.25%29.21%26.28%30.13%37.68%30.30%+109 bps